In my effort to not second guess myself I have created this model about about a property I recently bought that I had hoped to pay $10,000 less for:

C-Property
T-I got a good deal.
F-Excited
A-Plan for renovation, prepare for closing.
R-I got a property for a value I feel good about.

Have I done the components correctly?